| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 50,815.83a | 70,444.98a |
| Trade receivables | — | — |
| Due from related parties | 644.96a | 831.12a |
| Trade receivables, third parties | 92,282.01a | 95,210.18a |
| Other receivables | — | — |
| Other receivables, third parties | 1,020.47a | 472.8a |
| Derivative instruments | 409.39a | 654.53a |
| Inventories | 71,723.43a | 68,505.83a |
| Prepaid expenses | 4,828.17a | 3,452.32a |
| Current income tax assets | 1,847.48a | 2,492.39a |
| Other current assets | 5,894.44a | 5,288.39a |
| Total current assets | 229,466.17a | 247,352.54a |
| Non-current assets | — | — |
| Financial investments | 234.94a | 204.64a |
| Trade receivables | — | — |
| Trade receivables, third parties | 34.85a | 49.27a |
| Derivatives | 34.85a | |
| Investments accounted for using the equity method | 2,497.35a | 2,102.32a |
| Property, plant and equipment | 90,815.81a | 64,379.59a |
| Intangible assets | — | — |
| Goodwill | 8,546.9a | 10,495.33a |
| Other intangible assets | 36,313.56a | 28,730.52a |
| Prepaid expenses | 5,511.91a | 7,241.03a |
| Deferred tax assets | 23,029.2a | 11,883.91a |
| Other non-current assets | 1,240.53a | 257.25a |
| Total non-current assets | 168,259.9a | 125,343.85a |
| Total assets | 397,726.07a | 372,696.39a |
| Liabilities | — | — |
| Current liabilities | — | — |
| Short-term borrowings | 51,378.2a | 74,336.43a |
| Short-term portion of long-term borrowings | 10,888.59a | 8,606.86a |
| Trade payables | — | — |
| Due to related parties | 5,627.77a | 7,545.63a |
| Trade payables, third parties | 96,761.84a | 70,714.62a |
| Derivative instruments | 327.08a | 185.49a |
| Employee benefit obligations | 17,111.28a | 6,144.65a |
| Other payables | — | — |
| Other payables, related parties | 1.21a | 351.81a |
| Other payables, third parties | 5,829.81a | 5,776.66a |
| Current income tax liabilities | 274.59a | 609.04a |
| Provisions | — | — |
| Other provisions | 13,573.68a | 9,165.34a |
| Other current liabilities | 19,463.4a | 15,519.04a |
| Total current liabilities | 221,237.45a | 198,955.56a |
| Non-current liabilities | — | — |
| Long-term borrowings | 75,776.29a | 64,192.48a |
| Provisions | — | — |
| Provision for employee benefits | 7,423a | 4,909.33a |
| Other provisions | 2,910.7a | 1,800.36a |
| Derivative instruments | | 1,122.41a |
| Deferred tax liabilities | 4,683.06a | 4,891.66a |
| Other non-current liabilities | 10,631.98a | 10,827.75a |
| Total non-current liabilities | 101,425.03a | 87,744a |
| Total liabilities | 322,662.48a | 286,699.56a |
| Equity | — | — |
| Paid-in capital | 675.73a | 675.73a |
| Adjustment to share capital | 22,871.35a | 22,871.35a |
| Treasury shares | -11,522.56a | -11,522.56a |
| Other accumulated comprehensive income and expense not to be reclassified to profit or loss | — | — |
| Gains/losses on revaluation and remeasurement | — | — |
| Gain/loss arising from defined benefit plans | -4,063.23a | -3,369.8a |
| Other accumulated comprehensive income and expense to be reclassified to profit or loss | — | — |
| Currency translation differences | 11,523.93a | 25,876.11a |
| Gains/losses on hedge | — | — |
| Gains/losses on hedges of net investment in foreign operations | -14,864.27a | -13,391.07a |
| Gains/losses on cash flow hedges | -77.37a | -864.71a |
| Gains/(losses) from financial assets measured at fair value through other comprehensive income | 3.39a | 23.51a |
| Restricted reserves | 18,236.86a | 18,236.86a |
| Retained earnings | 42,697.9a | 23,192.42a |
| Net income for the period | 1,689.08a | 19,505.48a |
| Equity holders of the parent | 67,170.82a | 81,233.33a |
| Non-controlling interest | 7,892.77a | 4,763.5a |
| Total equity | 75,063.59a | 85,996.83a |
| Total liabilities and equity | 397,726.07a | 372,696.39a |