| Income | — | — |
| Revenue from operations | 56,414a | 51,585a |
| Other income | 421a | 267a |
| Total | 56,835a | 51,852a |
| Expenses | — | — |
| Cost of materials consumed | -34,774a | -33,622a |
| Purchase of traded goods | -676a | -604a |
| Changes in inventories of finished goods, work-in-progress and traded goods | -860a | -121a |
| Employee benefits expense | -4,384a | -3,193a |
| Finance costs | -291a | -400a |
| Depreciation and amortisation expense | -1,976a | -1,781a |
| Other expenses | -8,257a | -5,946a |
| Total | -49,498a | -45,667a |
| Profit before share of loss of joint venture, exceptional items and tax | 7,337a | 6,185a |
| Share of loss of joint venture | -1a | -15a |
| Profit before exceptional items and tax | 7,336a | 6,170a |
| Exceptional items | 0a | -18a |
| Profit before tax | 7,336a | 6,152a |
| Tax expense (net) | — | — |
| Current tax | -1,740a | -1,659a |
| Deferred tax | -140a | -102a |
| Total tax expense | -1,880a | -1,557a |
| Profit for the year from continuing operations | 5,456a | 4,595a |
| Profit before tax from discontinued operations | 0a | 150a |
| Tax expense of discontinued operations | 0a | -20a |
| Profit for the year from discontinued operations | 0a | 130a |
| Profit for the year | 5,456a | 4,725a |
| Profit for the year from continuing operations attributable to | — | — |
| Owners of the company | 5,461a | 4,566a |
| Non-controlling interests | -5a | 29a |
| Profit for the year from discontinued operations attributable to | — | — |
| Owners of the company | 0a | 0a |
| Non-controlling interests | 0a | 130a |
| Profit for the year | — | — |
| Owners of the company | 5,461a | 4,566a |
| Non-controlling interests | -5a | 159a |