| Interest income | 130.7a | 125.97a |
| Interest expense | -74.75a | -73.33a |
| Net interest income | 55.96a | 52.64a |
| Fee and commission income | 6.28a | 6.21a |
| Fee and commission expense | -1.86a | -1.93a |
| Net fee and commission income | 4.42a | 4.28a |
| Investment income | 14.65a | 12.12a |
| Other income | 0.49a | 0.75a |
| Net fair value gains | 3.76a | 3.82a |
| Net exchange gains | 1.13a | 0.44a |
| Other operating income | 0.34a | 0.22a |
| Gain on disposal of assets | 0.07a | 0.02a |
| Operating income | 80.82a | 74.29a |
| Taxes and surcharges | -0.95a | -0.85a |
| Business and administrative expenses | -19.98a | -17.83a |
| Credit impairment losses | -18.38a | -16.58a |
| Asset impairment losses | 0a | -0.16a |
| Other operating costs | -0.2a | -0.13a |
| Operating expenses | -39.51a | -35.54a |
| Operating profit | 41.31a | 38.75a |
| Non-operating income | 0.02a | 0.02a |
| Non-operating expenses | -0.06a | -0.08a |
| Profit before income tax | 41.27a | 38.69a |
| Income tax expense | -7.96a | -8.68a |
| Net profit | 33.31a | 30.01a |