| Interest income | 139.44a | 128.49a |
| Interest income calculated using the effective interest method | 129.8a | 121.46a |
| Others | 9.64a | 7.03a |
| Interest expense | -87.11a | -77.41a |
| Net interest income | 52.33a | 51.08a |
| Fee and commission income | 13.29a | 12.19a |
| Fee and commission expense | -3.39a | -3.02a |
| Net fee and commission income | 9.89a | 9.17a |
| Insurance revenue | 2.7a | 1.9a |
| Insurance service expense | -1.22a | -1.06a |
| Net income from reinsurance contracts held | 0.27a | 0.11a |
| Insurance service result | 1.75a | 0.95a |
| Net trading gain | 10.99a | 8.32a |
| Net (loss)/gain on other financial instruments at fair value through profit or loss | -0.78a | 2.28a |
| Net loss on other financial instruments | -1.42a | -1.47a |
| Insurance finance expenses | -2.14a | -5.43a |
| Other operating income | 0.62a | 0.61a |
| Net operating income before impairment allowances | 71.25a | 65.5a |
| Net charge of impairment allowances | -5.08a | -6.33a |
| Net operating income | 66.17a | 59.17a |
| Operating expenses | -17.49a | -16.61a |
| Operating profit | 48.68a | 42.56a |
| Net loss from disposal of/fair value adjustments on investment properties | -1.49a | -1.27a |
| Net loss from disposal/revaluation of properties, plant and equipment | -0.33a | -0.14a |
| Share of results after tax of associates and joint ventures | -0.1a | -0.24a |
| Profit before taxation | 46.75a | 40.91a |
| Taxation | -7.64a | -6.06a |
| Profit for the year | 39.12a | 34.86a |
| Profit attributable to | — | — |
| Equity holders of the company and other equity instrument holders | 38.23a | 34.12a |
| Equity holders of the company | 38.23a | 32.72a |
| Other equity instrument holders | | 1.39a |
| Non-controlling interests | 0.89a | 0.74a |