| Assets | — | — |
| Intangible assets | 94.28a | 95.56a |
| Property, plant and equipment | 4.38a | 4.58a |
| Investments in associates and joint ventures | 1.9a | 1.97a |
| Retirement benefit assets | 0.94a | 0.96a |
| Deferred tax assets | 2.57a | 0.91a |
| Trade and other receivables | 0.28a | 0.32a |
| Investments held at fair value | 0.15a | 0.12a |
| Derivative financial instruments | 0.11a | 0.11a |
| Total non-current assets | 104.61a | 104.53a |
| Inventories | 4.62a | 4.94a |
| Income tax receivable | 0.07a | 0.17a |
| Trade and other receivables | 3.6a | 3.62a |
| Investments held at fair value | 0.51a | 0.6a |
| Derivative financial instruments | 0.19a | 0.18a |
| Cash and cash equivalents | 5.3a | 4.66a |
| Assets classified as held-for-sale | 0.01a | |
| Total current assets | 14.29a | 14.19a |
| Total assets | 118.9a | 118.72a |
| Equity - capital and reserves | — | — |
| Share capital | 0.59a | 0.61a |
| Share premium, capital redemption and merger reserves | 26.67a | 26.63a |
| Other reserves | -0.9a | -0.89a |
| Retained earnings | 21.61a | 24.53a |
| Owners of the parent | 47.96a | 50.88a |
| Perpetual hybrid bonds | 1.69a | 1.69a |
| Non-controlling interests | 0.35a | 0.37a |
| Total equity | 50a | 52.93a |
| Liabilities | — | — |
| Borrowings | 32.64a | 35.41a |
| Retirement benefit liabilities | 0.82a | 0.88a |
| Deferred tax liabilities | 11.68a | 12.19a |
| Other provisions for liabilities | 4.07a | 0.53a |
| Trade and other payables | 0.69a | 0.89a |
| Derivative financial instruments | 0.27a | 0.21a |
| Total non-current liabilities | 50.16a | 50.11a |
| Borrowings | 4.31a | 4.32a |
| Income tax payable | 1.68a | 0.99a |
| Other provisions for liabilities | 3.04a | 0.47a |
| Trade and other payables | 9.55a | 9.7a |
| Derivative financial instruments | 0.16a | 0.19a |
| Total current liabilities | 18.74a | 15.67a |
| Total equity and liabilities | 118.9a | 118.72a |