| Intangible assets | 474.2a | 431.5a |
| Goodwill | 199.6a | 199.7a |
| Property, plant and equipment - leasehold improvements | 993.6a | 764.1a |
| Property, plant and equipment - distribution assets | 545.2a | 586.8a |
| Property, plant and equipment - other assets | 91.7a | 94.6a |
| Right-of-use assets | 1,586.9a | 1,400.1a |
| Deferred tax assets | 415.9a | 248.7a |
| Other financial assets | 11.5a | 11.2a |
| Lease receivables | 9.4a | |
| Investments in associates | | 3.8a |
| Non-current receivables | 17.7a | |
| Non-current assets | 4,345.7a | 3,740.5a |
| Inventories | 3,579a | 2,911.6a |
| Trade receivables | 330.9a | 194.1a |
| Current tax asset | 1.7a | 25.2a |
| Other receivables | 330a | 183a |
| Cash and cash equivalents | 461.2a | 266.5a |
| Derivative financial instruments | 1a | 0.5a |
| Lease receivables | 2.4a | |
| Current assets | 4,706.2a | 3,580.9a |
| Non-current assets (or disposal groups) classified as held for sale | | 24.6a |
| Total assets | 9,051.9a | 7,346a |
| Borrowings - bank borrowings and bonds payable | 1,572a | 676.6a |
| Deferred tax liabilities | 47.9a | 31.4a |
| Other non-current liabilities | 2.8a | 4a |
| Provisions | 14.6a | 12.8a |
| Government grants | 14.2a | 14.7a |
| Lease liabilities | 1,406.4a | 1,213.2a |
| Other non-current financial liabilities | | 6.6a |
| Non-current liabilities | 3,057.9a | 1,959.3a |
| Borrowings - bank borrowings and bonds payable | 324.7a | 1,418.8a |
| Trade and other payables | 2,515.8a | 1,820.2a |
| Other liabilities | 492.2a | 462.7a |
| Current tax liabilities | 13.8a | 6.7a |
| Provisions | 15a | 9.3a |
| Government grants | 0.5a | 0.5a |
| Lease liabilities | 585.5a | 519a |
| Put liabilities over non-controlling interests | 110.6a | 192.6a |
| Other current financial liabilities | | 3.4a |
| Current liabilities | 4,058.1a | 4,433.2a |
| Total liabilities | 7,116a | 6,392.5a |
| Net assets | 1,935.9a | 953.5a |
| Share capital | 6.9a | 6.9a |
| Share premium account | 1,648.2a | 1,648.2a |
| Foreign currency translation reserve | -10.9a | -1a |
| Remeasurement reserve | 0.2a | 0.5a |
| Retained earnings | 155.6a | -813.5a |
| Equity attributable to owners of the parent | 1,800a | 841.1a |
| Non-controlling interests | 135.9a | 112.4a |
| Total equity | 1,935.9a | 953.5a |
| Total equity and liabilities | 9,051.9a | 7,346a |