| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 3,351.01a | 3,168.53a |
| Trade accounts receivable | 1,404.19a | 2,217.13a |
| Other current receivables | 2,213.66a | 1,760.25a |
| Current portion of finance lease receivables | 12,211.52a | 27.32a |
| Real estate development for sales | 17,162.96a | 16,432.03a |
| Short-term loans to related parties | 466.32a | 49.8a |
| Other current financial assets | 1,941.37a | 1,890.87a |
| Total current assets | 38,751.04a | 25,545.93a |
| Non-current assets | — | — |
| Restricted bank deposits | 1a | 1a |
| Other non-current financial assets | 5,622.77a | 4,795.81a |
| Investments in subsidiaries and fund | 0a | 0a |
| Investments in associates | 15,153.73a | 8,550.98a |
| Investments in joint ventures | 33,011.34a | 32,571.53a |
| Finance lease receivable | 10,623.01a | 20,980.43a |
| Long-term loans to related parties | 405.66a | 1,159.94a |
| Investment properties | 187,118.73a | 170,975.92a |
| Property, plant and equipment | 4,857.07a | 4,821.63a |
| Goodwill | 1,290.88a | 1,290.88a |
| Deferred tax assets | 3,627.13a | 3,515.92a |
| Other non-current assets | 3,773.68a | 5,662.76a |
| Total non-current assets | 265,485a | 254,326.8a |
| Total assets | 304,236.04a | 279,872.72a |
| Liabilities and equity | — | — |
| Current liabilities | — | — |
| Short-term loans from financial institutions | 3,050a | 13,500a |
| Trade accounts payable | 1,341.94a | 1,485.39a |
| Other current payables | 7,457.07a | 7,060.41a |
| Current portion of lease liabilities | 5,680a | 2,669.21a |
| Short-term loans from related parties | 530.75a | 472.06a |
| Current portion of long-term loans | 14,275.8a | 23,027.13a |
| Current portion of advance received from rental income | 2,638.23a | 1,857.79a |
| Income tax payable | 948.53a | 1,285.54a |
| Contractor payables | 2,361.31a | 2,510.68a |
| Total current liabilities | 38,283.63a | 53,868.21a |
| Non-current liabilities | — | — |
| Long-term loans from related parties | 103.2a | 953.64a |
| Long-term loans | 51,549.58a | 38,808.49a |
| Lease liabilities | 51,427.19a | 43,893.89a |
| Deferred tax liabilities | 3,670.04a | 3,593.4a |
| Advance received from rental income | 37,143.75a | 27,396.41a |
| Deposits received from customers | 9,834.98a | 9,397.19a |
| Non-current provisions for employee benefits | 1,433.16a | 1,000a |
| Provision for decommissioning and restoration | 370.16a | 351.09a |
| Guarantees for leases | 574.16a | 16.33a |
| Other non-current liabilities | 17.21a | 12.33a |
| Total non-current liabilities | 156,123.43a | 125,422.77a |
| Total liabilities | 194,407.06a | 179,290.99a |
| Equity | — | — |
| Share capital | — | — |
| Authorised share capital | 2,244a | 2,244a |
| Issued and paid-up share capital | 2,244a | 2,244a |
| Premium on ordinary shares | 8,558.56a | 8,558.56a |
| Premium on treasury shares | 396.05a | 396.05a |
| Retained earnings | — | — |
| Appropriated | — | — |
| Legal reserve | 224.4a | 224.4a |
| Unappropriated | 89,052.82a | 80,687.08a |
| Other components of equity | 105.79a | 162.81a |
| Equity attributable to owners of the parent | 100,581.62a | 92,272.9a |
| Non-controlling interests | 9,247.36a | 8,308.83a |
| Total equity | 109,828.98a | 100,581.74a |
| Total liabilities and equity | 304,236.04a | 279,872.72a |