| Income and gains | — | — |
| Revenue from operations | 40,389.32a | 36,851.82a |
| Interest income | 876.86a | 1,305.6a |
| Other income | 546.81a | 725.24a |
| Total income | 41,812.99a | 38,882.66a |
| Expenses | — | — |
| Cost of materials consumed | -456.13a | -414.36a |
| Employee benefits expense | -632.22a | -582.76a |
| Operating and maintenance expenses | -859.81a | -910.66a |
| Repairs and maintenance | -3,645.32a | -3,334.31a |
| Valuation expenses | -9.64a | -10.83a |
| Audit fees | -55.56a | -57.17a |
| Insurance expenses | -136.39a | -174.05a |
| Investment management fees | -1,108.53a | -1,003.98a |
| Trustee fees | -2.95a | -2.95a |
| Legal and professional fees | -350.09a | -360.01a |
| Other expenses | -2,668.85a | -2,307.47a |
| Total expenses | -9,925.49a | -9,158.55a |
| Earnings before share of profit of equity accounted investee, finance costs, depreciation, amortisation, impairment and tax | 31,887.5a | 29,724.11a |
| Finance costs | -13,286.25a | -10,872.35a |
| Depreciation expense | -9,297.97a | -7,572.24a |
| Amortisation expense | -2,117.18a | -2,117.65a |
| Impairment loss/(reversal) | -6,410.93a | -836.75a |
| Profit before share of profit of equity accounted investee and tax | 775.17a | 9,998.62a |
| Share of profit after tax of equity accounted investee | 1,155.25a | 892.11a |
| Profit before tax | 1,930.42a | 10,890.73a |
| Tax expense | -14,313.94a | -1,250.45a |
| Profit for the year | 16,244.36a | 9,640.28a |