| Non-current assets | — | — |
| Goodwill | 5,129a | 5,129a |
| Intangible assets | 4,829a | 4,923a |
| Property, plant and equipment | 577a | 529a |
| Deferred tax assets | 211a | 235a |
| Employee benefits assets | 0a | 0a |
| Derivative assets | 2a | 9a |
| Other financial assets | 1a | 10a |
| Other assets | 25a | 20a |
| Total non-current assets | 10,774a | 10,855a |
| Current assets | — | — |
| Inventories | 403a | 420a |
| Trade and other receivables | 892a | 750a |
| Prepayments and accrued income | 56a | 56a |
| Current income tax assets | 13a | 15a |
| Derivative assets | 22a | 7a |
| Cash and cash equivalents | 457a | 368a |
| Total current assets | 1,843a | 1,616a |
| Total assets | 12,617a | 12,471a |
| Non-current liabilities | — | — |
| Financial debt | -2,723a | -4,846a |
| Other financial liabilities | -2a | -10a |
| Deferred tax liabilities | -420a | -431a |
| Derivative liabilities | -20a | -7a |
| Employee benefits | -117a | -221a |
| Provisions | -17a | -16a |
| Total non-current liabilities | -3,299a | -5,531a |
| Current liabilities | — | — |
| Financial debt | -36a | -63a |
| Other financial liabilities | 0a | -58a |
| Current income tax liabilities | -61a | -78a |
| Provisions | -38a | -60a |
| Accruals and deferred income | -586a | -527a |
| Trade and other payables | -676a | -653a |
| Employee benefits | -119a | -127a |
| Derivative liabilities | -10a | -5a |
| Total current liabilities | -1,528a | -1,571a |
| Total liabilities | -4,827a | -7,102a |
| Equity | — | — |
| Share capital and share premium | -2,136a | -6,259a |
| Other reserves | -48a | -43a |
| Hedge and currency translation reserves | 55a | 32a |
| Treasury share reserve | 15a | 0a |
| Retained earnings / accumulated losses | -5,676a | 901a |
| Total equity | -7,790a | -5,369a |
| Total liabilities and equity | -12,617a | -12,471a |