| Revenue | 1,614a | 1,829a |
| Operating expenses | -489a | -578a |
| Employee benefits expense | -292a | -272a |
| Current EBITDA | 833a | 979a |
| Depreciation | -229a | -244a |
| Trading profit | 604a | 735a |
| Other operating income | 1a | 7a |
| Other operating expenses | -7a | -17a |
| Operating profit | 598a | 725a |
| Share of result of equity-accounted companies | 0a | 3a |
| Operating profit after share of result of equity-accounted companies | 598a | 728a |
| Finance income | 66a | 43a |
| Finance costs | -319a | -363a |
| Net finance costs | -253a | -320a |
| Other financial income | 12a | 18a |
| Other financial charges | -53a | -12a |
| Pre-tax profit | 304a | 414a |
| Income tax income/(expense) | 13a | -88a |
| Net profit for the year | 317a | 326a |
| Net result attributable to | — | — |
| Group share | 317a | 326a |