| Income | — | — |
| Revenue from operations sale of products (including excise duty) | 4,601.47a | 4,649.9a |
| Other operating revenue | 18.22a | 15.09a |
| Other income | 19.17a | 14.66a |
| Total income | 4,638.86a | 4,679.65a |
| Expenses | — | — |
| Cost of materials consumed | -1,269.97a | -1,233.84a |
| Purchases of stock-in-trade | -2,633.18a | -3,024.43a |
| Changes in inventories of finished goods, stock-in-trade and work-in-progress | -27.32a | -13.82a |
| Excise duty | -281.13a | -257.89a |
| Employee benefits expense | -34.7a | -30.01a |
| Finance costs | -25.56a | -21.74a |
| Depreciation, amortization and impairment expense | -55.96a | -45.6a |
| Other expenses | -178.76a | -177.06a |
| Total expenses | -4,451.94a | -4,804.4a |
| Profit/(loss) before share in profit of joint ventures and associates, exceptional items and tax | 186.92a | -124.75a |
| Share in profit/(loss) of joint ventures and associates (net of tax) | 18.08a | 24.92a |
| Profit/(loss) before exceptional items and tax | 205a | -99.84a |
| Exceptional items - income/(expenses) | | |
| Profit/(loss) before tax | 205a | -99.84a |
| Tax expense | — | — |
| Current tax | -8.14a | |
| Deferred tax | -39.37a | -29.58a |
| Short / (excess) provision of tax of earlier years | -2.65a | -0.46a |
| Total tax expenses | -44.86a | -30.04a |
| Profit/(loss) for the year | 160.15a | -69.8a |