| Income | — | — |
| Revenue from operations | 618.96a | 605.8a |
| Other income | 8.11a | 5.12a |
| Total income | 627.07a | 610.92a |
| Expenses | — | — |
| Cost of materials consumed | -192.57a | -202.12a |
| Purchases of stock-in-trade | -105.14a | -115.79a |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | -0.11a | -0.75a |
| Employee benefits expense | -30.09a | -28.54a |
| Finance costs | -3.34a | -1.14a |
| Depreciation and amortisation expense | -12.16a | -11.37a |
| Other expenses | -144.64a | -118.62a |
| Total expenses | -487.83a | -476.83a |
| Profit before exceptional items and tax and before share of equity accounted investee | 139.24a | 134.09a |
| Share of loss of equity accounted investee net of tax | -0.04a | -0.01a |
| Profit before exceptional items and tax | 139.2a | 134.08a |
| Exceptional items (net) | 0.06a | -0.64a |
| Profit before tax | 139.26a | 133.44a |
| Tax expenses | — | — |
| Current tax | -35.21a | -30.01a |
| Deferred tax charge | -1.23a | -2a |
| Profit for the year | 102.82a | 101.43a |