| Assets | — | — |
| Current assets | — | — |
| Cash and bank deposits | 30,213.93a | 21,956.12a |
| Cash and bank deposits in trust | 12,346.89a | 12,936.39a |
| Rental receivables | 6,040.83a | 4,834.08a |
| Deposits paid | 2,414.24a | 1,976.18a |
| Prepaid expenses | 1,428.54a | 1,143.42a |
| Income taxes receivable | 0.02a | 0.02a |
| Consumption tax receivable | 0a | 2,615.54a |
| Other | 0a | 12.64a |
| Total current assets | 52,444.47a | 45,474.4a |
| Non-current assets | — | — |
| Property and equipment | — | — |
| Buildings at cost | 19,487.46a | 19,484.17a |
| Accumulated depreciation | -2,246.26a | -2,026.92a |
| Buildings, net | 17,241.2a | 17,457.25a |
| Buildings and accompanying facilities, at cost | 5,311.88a | 5,311.88a |
| Accumulated depreciation | -1,567.26a | -1,413.71a |
| Buildings and accompanying facilities, net | 3,744.62a | 3,898.16a |
| Structures, at cost | 1.46a | 1.46a |
| Accumulated depreciation | -0.28a | -0.25a |
| Structures, net | 1.18a | 1.21a |
| Tools, furniture and fixtures, at cost | 1,495.66a | 1,365.82a |
| Accumulated depreciation | -622.27a | -543.19a |
| Tools, furniture and fixtures, net | 873.4a | 822.63a |
| Construction in progress | 1,055.65a | 754.33a |
| Buildings in trust, at cost | 184,336.4a | 184,088.73a |
| Accumulated depreciation | -33,929.45a | -31,362.71a |
| Buildings in trust, net | 150,406.95a | 152,726.02a |
| Buildings and accompanying facilities in trust, at cost | 42,057.23a | 40,943.1a |
| Accumulated depreciation | -15,555.05a | -14,493.71a |
| Buildings and accompanying facilities in trust, net | 26,502.19a | 26,449.39a |
| Structures in trust, at cost | 302.74a | 281.53a |
| Accumulated depreciation | -129.19a | -121.92a |
| Structures in trust, net | 173.55a | 159.61a |
| Tools, furniture and fixtures in trust, at cost | 4,049.88a | 3,767.99a |
| Accumulated depreciation | -2,413.91a | -2,200.87a |
| Tools, furniture and fixtures in trust, net | 1,635.97a | 1,567.12a |
| Land in trust | 264,666.4a | 264,666.4a |
| Construction in progress in trust | 240.5a | 198.06a |
| Total property and equipment, net | 466,541.61a | 468,700.18a |
| Intangible assets | — | — |
| Leasehold rights | 10,637.81a | 10,637.81a |
| Leasehold rights in trust | 17,357.8a | 17,396.61a |
| Total intangible assets | 27,995.61a | 28,034.42a |
| Investments and other assets | — | — |
| Investment securities | 17,856.39a | 17,856.39a |
| Guarantee deposits | 1,390.46a | 1,382.36a |
| Long-term prepaid expenses | 2,007.28a | 1,825.99a |
| Derivatives assets | 627.68a | 7.88a |
| Other | 32.67a | 22.67a |
| Total investments and other assets | 21,914.47a | 21,095.28a |
| Total non-current assets | 516,451.68a | 517,829.88a |
| Deferred assets | — | — |
| Investment corporation bond issuance costs | 120.36a | 88.78a |
| Total deferred assets | 120.36a | 88.78a |
| Total assets | 569,016.51a | 563,393.06a |
| Liabilities | — | — |
| Current liabilities | — | — |
| Accounts payable | 709.91a | 800.49a |
| Short-term loans payable | 8,813a | 36,520a |
| Current portion of investment corporation bonds | 1,000a | 1,000a |
| Current portion of long-term loans payable | 44,553a | 36,787a |
| Accounts payable-other | 8.69a | 6.32a |
| Accrued expenses | 393.15a | 281.21a |
| Income taxes payable | 0.61a | 0.61a |
| Consumption taxes payable | 1,023.21a | 0a |
| Advances received | 313.58a | 305.68a |
| Deposits received | 18.59a | 55.11a |
| Total current liabilities | 56,833.73a | 75,756.41a |
| Non-current liabilities | — | — |
| Investment corporation bonds | 19,900a | 13,900a |
| Long-term loans payable | 196,888a | 180,893a |
| Tenant leasehold and security deposits in trust | 1,497.7a | 1,491.06a |
| Derivatives liabilities | 734.86a | 654.37a |
| Asset retirement obligations | 395.49a | 393.2a |
| Total non-current liabilities | 219,416.05a | 197,331.63a |
| Total liabilities | 276,249.78a | 273,088.04a |
| Net assets | — | — |
| Unitholders’ equity | — | — |
| Unitholders’ capital | 270,101.25a | 270,101.25a |
| Surplus | — | — |
| Capital surplus | 6,264.43a | 6,264.43a |
| Deduction of capital surplus | — | — |
| Allowance for temporary differences adjustment | -6.13a | -6.13a |
| Other deduction of capital surplus | -5,524.01a | -5,524.01a |
| Total deduction of capital surplus | -5,530.14a | -5,530.14a |
| Capital surplus (net) | 734.29a | 734.29a |
| Retained earnings | 21,542.21a | 19,690.53a |
| Total surplus | 22,276.51a | 20,424.83a |
| Total unitholders’ equity | 292,377.76a | 290,526.08a |
| Valuation and translation adjustments | — | — |
| Deferred gains or losses on hedges | 388.98a | -221.05a |
| Total valuation and translation adjustments | 388.98a | -221.05a |
| Total net assets | 292,766.73a | 290,305.02a |
| Total liabilities and net assets | 569,016.51a | 563,393.06a |