| Income | — | — |
| Revenue from operations | 185.48a | 140.71a |
| Other income | 0.74a | 0.38a |
| Total income | 186.22a | 141.09a |
| Expense | — | — |
| Cost of materials consumed | -170.7a | -131.04a |
| Changes in inventories of finished goods and work-in-progress | -12.36a | -12.32a |
| Employee benefits expense | -6.06a | -4.41a |
| Finance costs | -3.23a | -3.03a |
| Depreciation and amortisation expense | -2.74a | -2.45a |
| Other expenses | -7.95a | -6.45a |
| Total expenses | -178.33a | -135.05a |
| Profit before exceptional items and tax | 7.89a | 6.05a |
| Exceptional items | | 0.33a |
| Profit before tax | 7.89a | 5.72a |
| Tax expense | — | — |
| Current tax | -1.98a | -1.55a |
| Deferred tax | -0.06a | -0.15a |
| Total tax expense | -1.93a | -1.4a |
| Profit for the year | 5.96a | 4.32a |
| Attributable to owners of the company | 5.97a | 4.33a |
| Attributable to non-controlling interests | -0.01a | -0.01a |