| Interest income | 31,288a | 28,051a | 17,645a |
| Interest expense | -19,011a | -14,753a | -4,723a |
| Net interest income | 12,277a | 13,298a | 12,922a |
| Fee and commission income | 2,943a | 2,926a | 2,790a |
| Fee and commission expense | -1,184a | -1,095a | -1,070a |
| Net fee and commission income | 1,759a | 1,831a | 1,720a |
| Net trading income (losses) | 17,825a | 18,049a | -19,987a |
| Insurance revenue | 3,291a | 3,008a | 2,461a |
| Insurance service expense | -2,733a | -2,414a | -3,863a |
| Net (expense) income from reinsurance contracts held | -72a | 2a | 62a |
| Insurance service result | 486a | 596a | -1,340a |
| Other operating income | 1,934a | 1,631a | 1,339a |
| Other income | 22,004a | 22,107a | -18,268a |
| Total income | 34,281a | 35,405a | -5,346a |
| Net finance (expense) income from insurance, participating investment and reinsurance contracts | -10,341a | -11,684a | 15,893a |
| Movement in third party interests in consolidated funds | -1,059a | -1,109a | 1,035a |
| Change in non-participating investment contracts | -4,878a | -3,983a | 3,959a |
| Net finance (expense) income in respect of insurance and investment contracts | -16,278a | -16,776a | 20,887a |
| Total income, after net finance expense in respect of insurance and investment contracts | 18,003a | 18,629a | 15,541a |
| Operating expenses | -11,601a | -10,823a | -9,237a |
| Impairment | -431a | -303a | -1,522a |
| Profit before tax | 5,971a | 7,503a | 4,782a |
| Tax expense | -1,494a | -1,985a | -859a |
| Profit for the year | 4,477a | 5,518a | 3,923a |
| Profit attributable to ordinary shareholders | 3,923a | 4,933a | 3,389a |
| Profit attributable to other equity holders | 498a | 527a | 438a |
| Profit attributable to equity holders | 4,421a | 5,460a | 3,827a |
| Profit attributable to non-controlling interests | 56a | 58a | 96a |