| Assets | — | — |
| Non-current assets | — | — |
| Property and equipment | 271,180a | 116,275a |
| Intangible assets | 73,860a | 67,121a |
| Right-of-use assets | 50,102a | 59,347a |
| Investments in associates and joint ventures | 1,083,853a | 1,201,204a |
| Investment in financial asset at fair value through profit or loss (FVTPL) | 12,591a | 15,891a |
| Employees’ end of service benefits plan assets | 115,000a | 107,943a |
| Deferred tax assets | 1,806a | 1,397a |
| Other non-current assets | 21a | 21a |
| Current assets | — | — |
| Inventories | 2,716,242a | 2,590,326a |
| Trade receivables, prepayments and other assets | 2,010,579a | 2,733,318a |
| Due from related parties | 728,200a | 433,573a |
| Cash and cash equivalents | 1,493,987a | 826,803a |
| Derivative financial instruments | 182a | 6,028a |
| Total assets | 8,557,603a | 8,159,247a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Share capital | 3,325,000a | 2,992,500a |
| Share premium | 431,250a | 0a |
| Proposed share capital increase | 0a | 763,750a |
| Retained earnings | 424,917a | 22,357a |
| Foreign currency translation reserve | -8,468a | 625a |
| Equity attributable to equity holders of the parent | 4,172,699a | 3,779,232a |
| Non-controlling interests | 15,159a | 11,636a |
| Total equity | 4,187,858a | 3,790,868a |
| Non-current liabilities | — | — |
| Lease liabilities | 29,017a | 32,524a |
| Employees’ end of service benefits | 144,922a | 158,510a |
| Loan from a related party | 63,792a | 64,167a |
| Deferred tax liability | 10a | 9a |
| Current liabilities | — | — |
| Lease liabilities | 21,516a | 30,574a |
| Trade and other payables | 1,991,421a | 1,441,449a |
| Deferred revenue | 2,007,774a | 1,908,701a |
| Due to related parties | 111,293a | 47,695a |
| Loan from a shareholder | 0a | 497,250a |
| Borrowings | 0a | 187,500a |
| Total liabilities | 4,369,745a | 4,368,379a |
| Total equity and liabilities | 8,557,603a | 8,159,247a |