| Interest and similar income | 125.02a | 116.92a |
| Interest expense and similar charges | -83.21a | -75.45a |
| Net interest income | 41.81a | 41.47a |
| Non-interest revenue and income | 30.41a | 27.71a |
| Net commission and fees income | 21.36a | 19.35a |
| Commission and fees revenue | 27.82a | 25.3a |
| Commission and fees expense | -6.46a | -5.95a |
| Net insurance income | 1.57a | 1.45a |
| Fair-value adjustments | 0.54a | 0.58a |
| Net trading income | 4.62a | 4.3a |
| Equity investment income | 0.69a | 0.76a |
| Investment income | 0.2a | 0.14a |
| Net sundry income | 1.43a | 1.14a |
| Share of gains of associate companies | 1.31a | 1.45a |
| Total net income before impairment charge on financial instruments | 73.53a | 70.63a |
| Impairments charge on financial instruments | -8a | -9.61a |
| Total net income | 65.53a | 61.02a |
| Total operating expenses | -41.07a | -38.06a |
| Indirect taxation | -1.08a | -1.13a |
| Impairments charge on non-financial instruments and other gains and losses | 0.16a | 0.4a |
| Profit before direct taxation | 23.22a | 21.43a |
| Total direct taxation | -4.75a | -4.43a |
| Direct taxation | -4.78a | -4.48a |
| Taxation on impairments charge on non-financial instruments and other gains and losses | -0.04a | -0.05a |
| Profit for the year | 18.47a | 17a |