| Operating revenues | — | — |
| Contract revenues | 1,009a | 1,154a |
| Reimbursable revenues | 70a | 58a |
| Management contract revenues | 247a | 245a |
| Leasing revenues | 54a | 33a |
| Other revenues | 5a | 12a |
| Total operating revenues | 1,385a | 1,502a |
| Operating expenses | — | — |
| Vessel and rig operating expenses | -681a | -705a |
| Reimbursable expenses | -68a | -55a |
| Depreciation and amortization | -168a | -155a |
| Management contract expenses | -175a | -174a |
| Merger and integration related expenses | -24a | -24a |
| Selling, general and administrative expenses | -107a | -74a |
| Total operating expenses | -1,223a | -1,187a |
| Other operating items | — | — |
| Gain on disposals | 234a | 14a |
| Other operating income | 16a | |
| Total other operating items | 250a | 14a |
| Operating profit | 412a | 329a |
| Financial and other non-operating items | — | — |
| Interest income | 25a | 35a |
| Interest expense | -61a | -59a |
| Share in results from associated companies (net of tax) | -9a | 37a |
| Reorganization items, net | | |
| Other financial and non-operating items | -34a | -25a |
| Total financial and other non-operating items, net | -79a | -12a |
| Profit/(loss) before income taxes | 333a | 317a |
| Income tax benefit/(expense) | 113a | -17a |
| Net income/(loss) from continuing operations | 446a | 300a |
| Net income/(loss) after tax from discontinued operations | | |
| Net income | 446a | 300a |