| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 696a | 745a |
| Accounts receivable, less allowances of $54 and $46 | 5,324a | 5,092a |
| Inventories | 4,678a | 4,481a |
| Prepaid expenses and other current assets | 323a | 284a |
| Income tax receivable | 22a | 6a |
| Total current assets | 11,043a | 10,608a |
| Plant and equipment at cost, less accumulated depreciation | 5,497a | 4,915a |
| Other long-term assets | — | — |
| Goodwill | 5,153a | 4,646a |
| Intangibles, less amortization | 1,188a | 860a |
| Deferred income taxes | 445a | 420a |
| Operating lease right-of-use assets, net | 923a | 732a |
| Other assets | 668a | 640a |
| Total other long-term assets | 8,377a | 7,298a |
| Total assets | 24,917a | 22,821a |
| Liabilities and shareholders’ equity | — | — |
| Current liabilities | — | — |
| Accounts payable | 6,290a | 6,025a |
| Accrued expenses | 2,226a | 2,251a |
| Accrued income taxes | 131a | 102a |
| Current operating lease liabilities | 125a | 99a |
| Current maturities of long-term debt | 469a | 63a |
| Total current liabilities | 9,241a | 8,540a |
| Long-term liabilities | — | — |
| Long-term debt | 11,513a | 10,348a |
| Deferred income taxes | 345a | 303a |
| Long-term operating lease liabilities | 838a | 656a |
| Other long-term liabilities | 1,089a | 932a |
| Total long-term liabilities | 13,785a | 12,239a |
| Noncontrolling interest | 31a | 33a |
| Shareholders’ equity | — | — |
| Preferred stock | 0a | 0a |
| Common stock | 765a | 765a |
| Paid-in capital | 1,908a | 1,815a |
| Retained earnings | 12,260a | 11,311a |
| Accumulated other comprehensive loss | -1,339a | -1,253a |
| Treasury stock at cost | -11,734a | -10,629a |
| Total shareholders’ equity | 1,860a | 2,009a |
| Total liabilities and shareholders’ equity | 24,917a | 22,821a |