| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 19,715.82a | 35,828.28a |
| Financial investments | 81.2a | 58.89a |
| Trade receivables | 20,885.08a | 26,591.25a |
| Trade receivables from related parties | 12,105.52a | 14,087.85a |
| Trade receivables from third parties | 8,779.57a | 12,503.39a |
| Receivables from finance sector operations | 12,269.44a | 10,253.87a |
| Other receivables | 1.47a | 16.68a |
| Inventories | 8,701.22a | 14,022.12a |
| Prepaid expenses | 226.16a | 282.9a |
| Current tax assets | 612.66a | 0a |
| Other current assets | 223.1a | 300.85a |
| Total current assets | 62,716.13a | 87,354.84a |
| Non-current assets | — | — |
| Receivables from finance sector operations | 4,612.26a | 3,670.78a |
| Other receivables | 1.03a | 1.33a |
| Investment properties | 234.96a | 214.66a |
| Property, plant and equipment | 14,484.47a | 12,728.43a |
| Right-of-use assets | 37.8a | 43.1a |
| Intangible assets | 4,162.96a | 6,153.63a |
| Prepaid expenses | 1,798.73a | 914.85a |
| Deferred tax asset | 3,611.64a | 2,497.25a |
| Total non-current assets | 28,943.85a | 26,224.04a |
| Total assets | 91,659.98a | 113,578.88a |
| Current liabilities | — | — |
| Short-term borrowings | 0a | 1,010.65a |
| Short-term portion of long-term borrowings | 10,937.11a | 8,717.96a |
| Trade payables | 11,341.85a | 34,016.91a |
| Trade payables to related parties | 3,860.2a | 17,394.22a |
| Trade payables to third parties | 7,481.65a | 16,622.69a |
| Payables related to employee benefits | 917.39a | 1,529.8a |
| Other payables | 95.48a | 83.15a |
| Liabilities arising from customer contracts | 242.66a | 235.7a |
| Deferred income | 345.13a | 424.76a |
| Government incentives and grants | 0a | 20.01a |
| Current income tax liability | 0a | 1,753.34a |
| Short-term provisions | 2,574.01a | 2,885.74a |
| Other current liabilities | 62.36a | 671.91a |
| Total current liabilities | 26,515.98a | 51,349.93a |
| Non-current liabilities | — | — |
| Long-term borrowings | 16,963.85a | 7,352.53a |
| Long-term provisions | 1,078.54a | 1,630.12a |
| Long-term provisions for employee benefits | 1,078.54a | 1,630.12a |
| Total non-current liabilities | 18,042.39a | 8,982.66a |
| Total liabilities | 44,558.37a | 60,332.58a |
| Equity | — | — |
| Paid-in capital | 500a | 500a |
| Capital adjustment differences | 19,469.93a | 19,469.93a |
| Accumulated other comprehensive income or expenses not to be reclassified to profit or loss | -241.19a | -226.43a |
| Loss on remeasurement of defined benefit plans | -241.19a | -226.43a |
| Accumulated other comprehensive income or expenses to be reclassified to profit or loss | -16.68a | -3,523.05a |
| Cash flow hedge losses | -16.68a | -3,523.05a |
| Restricted reserves appropriated from profit | 5,035.35a | 3,822.29a |
| Prior years’ profit | 17,132.75a | 11,426.26a |
| Net profit for the period | 5,221.44a | 21,777.28a |
| Total equity | 47,101.61a | 53,246.29a |
| Total liabilities and equity | 91,659.98a | 113,578.88a |