| Income | — | — |
| Revenue from operations | 46.48a | 42.09a |
| Other income | 0.95a | 0.85a |
| Total income | 47.43a | 42.93a |
| Expenses | — | — |
| Cost of materials consumed | -8.47a | -9.39a |
| Purchase of stock-in-trade | -2.5a | -1.66a |
| Changes in inventories of finished goods/stock-in-trade/work-in-progress | -0.26a | -0.39a |
| Employee benefits expense | -10.9a | -9a |
| Finance costs | -0.21a | -0.07a |
| Depreciation and amortisation expense | -1.44a | -1.35a |
| Other expenses | -12.28a | -10.7a |
| Total expenses | -35.53a | -31.79a |
| Profit before tax | 11.89a | 11.14a |
| Tax expense | — | — |
| Current tax | — | — |
| For current year | -3.37a | -2.98a |
| For earlier years | -0.25a | -0.24a |
| Deferred tax | -0.44a | -0.24a |
| Total tax expense | -2.69a | -2.98a |
| Profit for the year | 9.2a | 8.16a |