| Revenue from operations | 115.16a | 107.28a |
| Other income | 0.23a | 0.58a |
| Total income | 115.39a | 107.86a |
| Cost of materials consumed | -15.2a | -16.58a |
| Purchases of stock-in-trade | -15.31a | -11.84a |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | -2.75a | -1.55a |
| Employee benefits expense | -22.03a | -19.84a |
| Finance cost | -2.52a | -3.54a |
| Depreciation and amortisation expense | -7.95a | -8.08a |
| Other expenses | -28.16a | -26.9a |
| Total expenses | -88.42a | -85.22a |
| Profit before exceptional items and tax | 26.97a | 22.64a |
| Exceptional items | 0.24a | -0.88a |
| Profit before tax | 26.73a | 23.52a |
| Tax expense | -7.62a | -6.96a |
| Current tax | -6.19a | -4.62a |
| Deferred tax | -1.43a | -2.34a |
| Profit for the year | 19.11a | 16.56a |
| Profit for the year attributable to | — | — |
| Owners of the company | 19.11a | 16.56a |
| Non-controlling interests | 0a | 0a |