| Assets | — | — | — |
| Non-current assets | — | — | — |
| Intangible assets | 4.03a | 4.42a | 4.83a |
| Property, plant and equipment | 98.71a | 110.63a | 129.1a |
| Investments in associates | 13.58a | 5.69a | 22.93a |
| Other receivables | 2.32a | 2.13a | 1.92a |
| Marketable securities | 0a | 0a | 7.49a |
| Non-current assets | 118.63a | 122.87a | 166.27a |
| Current assets | — | — | — |
| Inventories | 295.61a | 208.93a | 130.67a |
| Trade receivables | 166.28a | 35.87a | 11.91a |
| Income tax receivables | 1.78a | 0.8a | 0.88a |
| Other receivables | 9.39a | 19.1a | 12.83a |
| Prepayments | 28.27a | 38.58a | 31.72a |
| Marketable securities | 0a | 7.28a | 290.69a |
| Cash and cash equivalents | 559.54a | 392.16a | 444.77a |
| Current assets | 1,060.86a | 702.72a | 923.47a |
| Total assets | 1,179.5a | 825.59a | 1,089.74a |
| Equity and liabilities | — | — | — |
| Equity | — | — | — |
| Share capital | 8.15a | 7.75a | 7.68a |
| Distributable equity | -113.86a | -153.45a | 255.67a |
| Total equity | -105.71a | -145.7a | 263.35a |
| Non-current liabilities | — | — | — |
| Borrowings | 365.08a | 223a | 95.4a |
| Contract liabilities | 5a | 5.95a | 14.21a |
| Deferred tax liabilities | 7.26a | 5.83a | 0a |
| Non-current liabilities | 377.34a | 234.78a | 109.61a |
| Current liabilities | — | — | — |
| Convertible notes, matures in April 2028 borrowings | 458.21a | 407.1a | 399.19a |
| Derivative liabilities | 150.67a | 143.3a | 157.95a |
| Other current liabilities | — | — | — |
| Borrowings | 33.33a | 14.17a | 13.79a |
| Contract liabilities | 0.94a | 1.18a | 0a |
| Trade payables and accrued expenses | 96.39a | 94.57a | 101.03a |
| Other liabilities | 67.96a | 41.18a | 31.99a |
| Income tax payables | 1.22a | 2.3a | 5.49a |
| Provisions | 99.15a | 32.72a | 7.34a |
| Other current liabilities | 298.99a | 186.12a | 159.64a |
| Current liabilities | 907.86a | 736.51a | 716.78a |
| Total liabilities | 1,285.2a | 971.28a | 826.39a |
| Total equity and liabilities | 1,179.5a | 825.59a | 1,089.74a |