| Interest income | 3,097.3a | 2,565.4a |
| Thereof calculated using the effective interest method | 2,439.5a | 2,140.2a |
| Interest expense | -1,789.3a | -1,315a |
| Thereof calculated using the effective interest method | -769.9a | -527.5a |
| Dividend income | 3.8a | 2.4a |
| Net interest income | 1,311.8a | 1,252.8a |
| Fee and commission income | 419.8a | 393a |
| Fee and commission expense | -109.9a | -108.4a |
| Net fee and commission income | 309.9a | 284.6a |
| Gains and losses on financial assets and liabilities | -23.9a | -16.6a |
| Thereof gains from the derecognition of financial assets measured at amortized cost | | 0.2a |
| Thereof losses from the derecognition of financial assets measured at amortized cost | -7.2a | -2.1a |
| Other operating income | 149.7a | 69.2a |
| Other operating expenses | -129.2a | -98.7a |
| Operating expenses | -550.9a | -490.3a |
| Thereof administrative expenses | -484.2a | -425.8a |
| Thereof depreciation and amortization on tangible and intangible non-current assets | -66.7a | -64.5a |
| Risk costs | -81.8a | -93.2a |
| Thereof according to IFRS 9 | -62.9a | -81.1a |
| Share of the profit or loss of associates accounted for using the equity method | 4.3a | 2.5a |
| Profit before tax | 989.9a | 910.3a |
| Income taxes | -229.9a | -227.8a |
| Profit after tax | 760a | 682.5a |
| Thereof attributable to non-controlling interests | | |
| Thereof attributable to owners of the parent | 760a | 682.5a |