| Ordinary income | 362,179a | 310,742a |
| Interest and dividend income | 238,880a | 198,583a |
| Of which: loan interest | 150,448a | 131,529a |
| Of which: securities interest and dividends | 61,733a | 49,166a |
| Trust fees | 84a | 93a |
| Fees and commissions income | 65,003a | 63,127a |
| Trading income | 1,142a | 1,438a |
| Other operating income | 5,520a | 7,239a |
| Other ordinary income | 51,547a | 40,260a |
| Ordinary expenses | -254,672a | -220,480a |
| Interest expenses | -86,263a | -65,937a |
| Of which: deposit interest | -32,171a | -20,518a |
| Fees and commissions expenses | -24,431a | -22,262a |
| Trading expenses | -20a | 0a |
| Other operating expenses | -7,664a | -6,870a |
| General and administrative expenses | -96,761a | -92,225a |
| Other ordinary expenses | -39,530a | -33,184a |
| Ordinary profit | 107,506a | 90,262a |
| Extraordinary income | 4a | 958a |
| Gain on disposal of fixed assets | 4a | 958a |
| Extraordinary loss | -686a | -552a |
| Loss on disposal of fixed assets | -454a | -192a |
| Impairment loss | -232a | -359a |
| Income before income taxes | 106,825a | 90,668a |
| Income taxes (current) | -31,619a | -28,847a |
| Deferred income taxes | -946a | -619a |
| Total income taxes | -32,566a | -28,227a |
| Net income | 74,259a | 62,440a |
| Net income attributable to owners of parent | 74,259a | 62,440a |