| Current assets | 1,771.01a | 1,591.63a | 1,374.5a |
| Cash and cash equivalents | 128.99a | 260.28a | 115.94a |
| Current trade receivables | 212.12a | 247.59a | 250.48a |
| Current finance lease receivables | 1,109.72a | 822a | 683.74a |
| Other current financial assets | 27.3a | 27.82a | 30.92a |
| Other current assets | 51.16a | 32.12a | 36.71a |
| Current inventories | 240.13a | 197.91a | 253.68a |
| Current tax assets | 1.58a | 3.91a | 3.03a |
| Non-current assets | 3,990.55a | 3,259.34a | 2,990.57a |
| Non-current trade receivables | 32.13a | 11.5a | 8.92a |
| Non-current finance lease receivables | 2,496.48a | 1,838.29a | 1,490.46a |
| Other non-current financial assets | 27.05a | 24.21a | 23.13a |
| Other non-current assets | 8.88a | 8.87a | 8.9a |
| Non-current financial assets at fair value through profit or loss | 1.79a | 5.11a | 6.81a |
| Non-current financial assets measured at fair value through other comprehensive income | 0.37a | 0.37a | 0.37a |
| Investments accounted for using equity method | 24.28a | 28.87a | 32.96a |
| Non-current net defined benefit asset | 0.28a | 6.49a | 50.41a |
| Property, plant and equipment | 1,037.64a | 1,019.09a | 1,051.24a |
| Intangible assets and goodwill | 191.31a | 188.45a | 195.37a |
| Investment property | 4.03a | 4.03a | 4.03a |
| Net deferred tax assets | 166.32a | 124.07a | 117.98a |
| Total assets | 5,761.56a | 4,850.97a | 4,365.07a |
| Current liabilities | 1,877.99a | 1,509.01a | 1,130.23a |
| Current trade payables | 96.18a | 76.9a | 77.05a |
| Current lease liabilities | 40.58a | 32.19a | 23.97a |
| Other current financial liabilities | 317.56a | 284.67a | 274.86a |
| Other current liabilities | 271.12a | 223.18a | 212.91a |
| Current loans received | 465.01a | 342.6a | 305.26a |
| Current portion of non-current loans received | 130.48a | 57.56a | 1.24a |
| Current portion of debentures | 229.98a | 269.95a | 0a |
| Current tax liabilities | 138.66a | 67.95a | 69.8a |
| Current provisions | 2.25a | 1.62a | 14.57a |
| Lease refund liabilities | 186.16a | 152.4a | 150.55a |
| Non-current liabilities | 687.46a | 704.2a | 922.88a |
| Non-current lease liabilities | 72.94a | 48.16a | 31.48a |
| Other non-current financial liabilities | 7.64a | 5.54a | 8.05a |
| Other non-current liabilities | 53.48a | 46.48a | 49.86a |
| Non-current portion of non-current loans received | 42.6a | 139.45a | 100.46a |
| Debentures | 499.28a | 459.43a | 728.79a |
| Non-current net defined benefit liability | 7.27a | 1.27a | 0.64a |
| Non-current provisions | 4.24a | 3.86a | 3.6a |
| Total liabilities | 2,565.45a | 2,213.21a | 2,053.11a |
| Equity attributable to owners of parent | 3,198.4a | 2,639.89a | 2,313.81a |
| Issued capital | 40.66a | 40.66a | 40.66a |
| Share premium | 97.77a | 97.77a | 97.77a |
| Retained earnings | 2,964.22a | 2,503.18a | 2,161.48a |
| Elements of other stockholder's equity | 95.75a | -1.73a | 13.9a |
| Non-controlling interests | -2.28a | -2.13a | -1.84a |
| Equity | 3,196.12a | 2,637.75a | 2,311.97a |
| Equity and liabilities | 5,761.56a | 4,850.97a | 4,365.07a |