| Continuing operations | — | — |
| Income | — | — |
| Revenue from operations | 87,545.6a | 66,738a |
| Other income | 4,524a | 5,952.1a |
| Total income | 92,069.6a | 72,690.1a |
| Expenses | — | — |
| Revenue share paid/payable to concessionaire grantors | -23,465.7a | -19,147.2a |
| Cost of materials consumed | -944.1a | -965.7a |
| Purchase of stock in trade | -1,134.8a | -1,381.9a |
| Changes in inventories of stock in trade | -66.3a | -474.5a |
| Sub-contracting expenses | -655.5a | -721.5a |
| Employee benefit expenses | -12,421.6a | -9,692.9a |
| Other expenses | -19,199.6a | -18,246.5a |
| Total expense | -57,887.6a | -49,681.2a |
| Earnings before finance cost, tax, depreciation and amortisation expenses (EBITDA) and exceptional items | 34,182a | 23,008.9a |
| Finance costs | -29,287.8a | -23,381.5a |
| Depreciation and amortisation expenses | -14,659.2a | -10,381.4a |
| Loss before share of profit of investments accounted for using equity method, exceptional items and tax from continuing operations | -9,765a | -10,754a |
| Share of profit of investments accounted for using equity method | 2,251.6a | 859.7a |
| Loss before exceptional items and tax from continuing operations | -7,513.4a | -9,894.3a |
| Exceptional items | 1,150.8a | 2,543.4a |
| Loss before tax from continuing operations | -6,362.6a | -7,350.9a |
| Tax expense on continuing operations | — | — |
| Current tax expense | -1,123.7a | -122.9a |
| Deferred tax expense | -802.6a | -1,009.9a |
| Loss for the year from continuing operations | -8,288.9a | -8,483.7a |
| Discontinued operations | — | — |
| Profit before tax expenses from discontinued operations | 14.9a | 92.3a |
| Tax expense on discontinued operations | — | — |
| Current tax expense | 0a | 0a |
| Deferred tax expense | -1a | -7.9a |
| Profit for the year from discontinued operations | 13.9a | 84.4a |
| Loss for the year (A) | -8,275a | -8,399.3a |