| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 2,369.52a | 2,695.16a |
| Trade receivables | — | — |
| Third parties | 3,270.68a | 3,148.04a |
| Related parties | 230.41a | 136.66a |
| Other receivables | — | — |
| Third parties | 560.46a | 235.48a |
| Related parties | 207.07a | 91.55a |
| Derivative financial asset | | 54.74a |
| Loan to related party | 7,191.2a | 11,377.8a |
| Inventories | 22,023.41a | 19,014.02a |
| Prepaid taxes | — | — |
| Corporate income taxes | 38.91a | 53.61a |
| Other taxes | 34.12a | 40.95a |
| Advances to supplier | 644.72a | 1,274.52a |
| Prepayments | 23.92a | 15.96a |
| Other current assets | 1,923.5a | 1,927.57a |
| Total current assets | 38,517.93a | 40,066.04a |
| Non-current assets | — | — |
| Advance for acquisition of fixed assets | 124.49a | 319.71a |
| Investment in associate | 90.78a | 85.79a |
| Investment properties | 337.21a | 358.6a |
| Fixed assets | 9,444.11a | 9,253.28a |
| Deferred tax assets | 496.57a | 451.54a |
| Goodwill | 60.42a | 60.42a |
| Other non-current assets | 5,219.19a | 4,720.87a |
| Total non-current assets | 15,772.78a | 15,250.22a |
| Total assets | 54,290.71a | 55,316.26a |
| Liabilities | — | — |
| Current liabilities | — | — |
| Trade and other payables | — | — |
| Third parties | 5,516.7a | 5,967.14a |
| Related parties | 1,162.08a | 876.78a |
| Derivative financial liabilities | 150.72a | |
| Taxes payable | — | — |
| Corporate income taxes | 585.52a | 695.05a |
| Other taxes | 1,087.55a | 1,539.28a |
| Excise tax payable | 13,523.71a | 12,686.3a |
| Accruals | 410.93a | 328.79a |
| Employee benefits obligation - current | 902.27a | 941.21a |
| Other short-term financial liabilities | 94.94a | 76.77a |
| Deferred income - current | 88.81a | 35.58a |
| Lease liabilities - current | 146.66a | 155.79a |
| Total current liabilities | 23,669.89a | 23,302.68a |
| Non-current liabilities | — | — |
| Employee benefits obligation | 1,991.4a | 1,844.94a |
| Deferred tax liabilities | 6.66a | 6.5a |
| Lease liabilities | 231.8a | 289.5a |
| Deferred income | 34.53a | 2.79a |
| Total non-current liabilities | 2,264.39a | 2,143.73a |
| Total liabilities | 25,934.28a | 25,446.41a |
| Equity | — | — |
| Equity attributable to the owners of the parent | — | — |
| Share capital | — | — |
| Issued and fully paid - 116,318,076,900 ordinary shares | 465.27a | 465.27a |
| Additional paid-in capital | 20,636.78a | 20,621.38a |
| Exchange difference in translation of financial statements | 646.01a | 645.99a |
| Other reserves | -29.72a | -29.72a |
| Retained earnings | — | — |
| Appropriated | 95a | 95a |
| Unappropriated | 6,543.09a | 8,071.93a |
| Total equity | 28,356.43a | 29,869.85a |
| Total liabilities and equity | 54,290.71a | 55,316.26a |