| Income | — | — |
| Revenue from operations | 79.9a | 72.47a |
| Other income | 0.23a | 0.11a |
| Total income | 80.13a | 72.58a |
| Expenses | — | — |
| Cost of materials consumed | -63.59a | -51.34a |
| Purchase of stock in trade | -0.07a | -0.09a |
| Changes in inventories of finished goods, stock in trade and work-in-progress | -7.47a | -0.4a |
| Employee benefits expense | -2.26a | -2.24a |
| Finance costs | -1.54a | -1.26a |
| Depreciation and amortisation expense | -4.09a | -3.62a |
| Other expenses | -12.46a | -11.39a |
| Total expenses | -76.55a | -70.33a |
| Profit before tax | 3.58a | 2.25a |
| Tax expense | — | — |
| Current tax | -1.28a | -0.65a |
| Deferred tax (net) | -0.38a | -0.06a |
| Total tax expense | -0.91a | -0.59a |
| Profit after tax | 2.67a | 1.66a |