| Income | — | — |
| Revenue from operations | 154,838.82a | 127,439.11a |
| Other income | 88.68a | 94.09a |
| Total income | 154,927.49a | 127,533.19a |
| Expenses | — | — |
| Cost of materials consumed | -24,213.36a | -19,175.97a |
| Purchase of stock-in-trade | -6.73a | -65.9a |
| Change in inventories of finished goods, stock-in-trade and work-in-progress | -541.76a | -962.66a |
| Excise duty | -113,653.6a | -96,010.95a |
| Employee benefits expense | -1,957.87a | -1,689.21a |
| Finance costs | -591.48a | -221.16a |
| Depreciation and amortization expense | -1,137.65a | -709a |
| Other expenses | -10,501.88a | -7,876.29a |
| Total expenses | -151,507.34a | -124,785.82a |
| Profit before share of profit/(loss) of a joint venture, before tax | 3,420.15a | 2,747.37a |
| Share in profit/(loss) of joint venture | 64.48a | 159.8a |
| Profit before tax | 3,484.63a | 2,907.17a |
| Tax expense | — | — |
| Current tax | -724.11a | -688.95a |
| Current tax relating to earlier year | 0a | 0a |
| Deferred tax charged/(credit) | -138.78a | -14.71a |
| Profit for the year | 2,621.75a | 2,203.51a |