| Non-current assets | 9,872a | 7,973a |
| Tangible fixed assets | 4,735a | 3,643a |
| Right of use assets | 4,100a | 3,245a |
| Intangible assets | 363a | 271a |
| Goodwill | 183a | 183a |
| Trade mark | 78a | 78a |
| Long-term receivables | 148a | 229a |
| Deferred tax assets | 253a | 306a |
| Pre-payments | 5a | 9a |
| Other financial assets | 7a | 9a |
| Current assets | 7,629a | 5,829a |
| Inventory | 4,669a | 3,040a |
| Trade receivables | 757a | 810a |
| Receivables from income tax | 15a | 36a |
| Short-term receivables | 178a | 90a |
| Other non-financial assets | 134a | 66a |
| Pre-payments | 81a | 82a |
| Other financial assets | 84a | 68a |
| Deposits and mutual funds | 865a | 561a |
| Cash and cash equivalents | 846a | 1,076a |
| Total assets | 17,501a | 13,802a |
| Equity | 5,302a | 4,717a |
| Share capital | 4a | 4a |
| Share premium | 364a | 364a |
| Other reserves | 2,980a | 2,466a |
| Currency translation on foreign operations | -66a | -33a |
| Retained earnings | 2,017a | 1,913a |
| Non-controlling interest | 3a | 3a |
| Long-term liabilities | 3,746a | 3,431a |
| Bank loans and borrowings | 182a | 490a |
| Lease liabilities | 3,523a | 2,892a |
| Employee benefits | 3a | 2a |
| Deferred tax liabilities | 2a | 2a |
| Accruals | 36a | 45a |
| Short-term liabilities | 8,453a | 5,654a |
| Trade and other liabilities | 5,676a | 4,185a |
| Contract liabilities | 36a | 29a |
| Customer refund liabilities | 103a | 85a |
| Bank loans and borrowings | 817a | 49a |
| Lease liabilities | 1,248a | 1,015a |
| Employee benefits | 231a | 181a |
| Income tax liabilities | 255a | 53a |
| Provisions | 5a | 6a |
| Accruals | 82a | 51a |
| Total equity and liabilities | 17,501a | 13,802a |