| Current assets | — | — |
| Monetary funds | 721.18a | 393.81a |
| Notes receivable | 2.9a | 0.3a |
| Accounts receivable | 45.51a | 34.81a |
| Receivables financing | 22.27a | 0.55a |
| Prepayments | 165.09a | 236.79a |
| Other receivables | 45.44a | 36.19a |
| Inventories | 1,737.14a | 1,596.63a |
| Assets held for sale | 4.9a | |
| Other current assets | 282.94a | 179.44a |
| Total current assets | 3,027.37a | 2,478.51a |
| Non-current assets | — | — |
| Long-term receivables | 571.57a | 594.6a |
| Long-term equity investments | 46.69a | 46.62a |
| Investment property | 28.5a | 31.06a |
| Fixed assets | 23,210.73a | 20,020.21a |
| Construction in progress | 4,759.89a | 7,455.97a |
| Right-of-use assets | 0.78a | 1.5a |
| Intangible assets | 2,357.98a | 2,322.18a |
| Long-term prepaid expenses | 366.26a | 427.3a |
| Deferred tax assets | 739.85a | 644.65a |
| Other non-current assets | 1,158.85a | 1,259.56a |
| Total non-current assets | 33,241.08a | 32,803.66a |
| Total assets | 36,268.45a | 35,282.17a |
| Current liabilities | — | — |
| Short-term borrowings | 4,770.46a | 8,255.87a |
| Notes payable | 176.05a | 300.65a |
| Accounts payable | 1,516.15a | 1,447.15a |
| Contract liabilities | 581.71a | 576.61a |
| Employee benefits payable | 204.41a | 174.15a |
| Taxes payable | 266.64a | 313.11a |
| Other payables | 234.14a | 282.04a |
| Current portion of non-current liabilities | 1,724.9a | 2,463.12a |
| Other current liabilities | 1,068.87a | 66.84a |
| Total current liabilities | 10,543.34a | 13,879.53a |
| Non-current liabilities | — | — |
| Long-term borrowings | 3,920.58a | 2,272a |
| Bonds payable | 2,000a | 1,000a |
| Lease liabilities | 0.79a | |
| Long-term payables | 220.84a | 220.84a |
| Provisions | 1.28a | |
| Deferred income | 366.77a | 441.31a |
| Deferred tax liabilities | 400.81a | 443.82a |
| Total non-current liabilities | 6,909a | 4,380.04a |
| Total liabilities | 17,452.34a | 18,259.57a |
| Owners' equity | — | — |
| Share capital | 1,910.17a | 1,916.48a |
| Capital reserve | 4,835.14a | 4,905.17a |
| Less: Treasury shares | 54.07a | 98.21a |
| Other comprehensive income | -2.04a | -2.64a |
| Specific reserve | 65.7a | 44.35a |
| Surplus reserve | 1,009.64a | 1,009.64a |
| Retained earnings | 10,916.62a | 9,121.21a |
| Total equity attributable to owners of the parent | 18,681.15a | 16,896a |
| Noncontrolling interests | 134.96a | 126.6a |
| Total owners' equity | 18,816.11a | 17,022.6a |
| Total liabilities and owners' equity | 36,268.45a | 35,282.17a |