| Gross rental income | 566.07a | 510.1a |
| Service charge income | 259.56a | 254.37a |
| Property operating expenses | -278.74a | -273.26a |
| Revenue from energy activity | 9.05a | 0a |
| Net rental and related income | 555.94a | 491.21a |
| Administrative expenses | -35.19a | -33.37a |
| Revenue from sales of inventory property | 18.68a | 9.81a |
| Cost of sales of inventory property | -13.55a | -7.08a |
| EBIT | 525.88a | 460.57a |
| Fair value adjustments of investment property | 195.38a | 164.47a |
| Foreign exchange loss | -0.16a | -1.19a |
| Gain on disposal of assets held for sale | 25.93a | 5.64a |
| Profit before net finance costs and other items | 747.04a | 629.5a |
| Finance income | 19.91a | 6.89a |
| Finance costs | -100.14a | -69.05a |
| Bank charges, commissions, and fees | -4.38a | -3.3a |
| Fair value adjustments of derivatives | -12.82a | -17.38a |
| Profit before tax | 649.6a | 546.66a |
| Income tax expense | -62.04a | -69.86a |
| Current tax expense | -30.56a | -28.33a |
| Deferred tax expense | -31.47a | -41.53a |
| Profit after tax | 587.57a | 476.8a |
| Profit attributable to | — | — |
| Equity holders of the parent | 587.57a | 476.8a |