| Net sales | 467,896a | 389,635a |
| Cost of sales | -271,159a | -231,568a |
| Gross profit | 196,737a | 158,067a |
| Selling, general and administrative expenses | -139,901a | -111,278a |
| Operating income | 56,836a | 46,789a |
| Other income (expenses) | — | — |
| Interest income | 1,938a | 433a |
| Dividends income | 109a | 516a |
| Equity in gains of affiliates | 2,029a | 0a |
| Gain on investments in partnership | 1,494a | 1,929a |
| Foreign exchange gains | 0a | 1,354a |
| Interest expenses | -766a | -321a |
| Equity in losses of affiliates | 0a | -520a |
| Commission fee | -1,217a | -146a |
| Loss on investments in partnership | -945a | -563a |
| Loss on retirement of noncurrent assets | -141a | -285a |
| Foreign exchange losses | -424a | 0a |
| Gain on sales of noncurrent assets | 1a | 3a |
| Gain on sales of investment securities | 339a | 0a |
| Gain on sale of business | 155a | 0a |
| Gain on reversal of contingent consideration | 835a | 0a |
| Loss on sales of noncurrent assets | -22a | 0a |
| Impairment loss | -351a | -446a |
| Loss on valuation of investment securities | -746a | -81a |
| Loss on business restructuring | -17,804a | -1,783a |
| Other, net | 511a | 191a |
| Subtotal | -15,004a | 279a |
| Income (loss) before income taxes | 41,831a | 47,069a |
| Income taxes-current | -9,869a | -4,137a |
| Income taxes-deferred | -1,169a | -3,000a |
| Total income taxes | -8,699a | -1,136a |
| Profit | 33,132a | 45,932a |
| Profit attributable to owners of parent | 33,055a | 45,938a |
| Profit attributable to non-controlling interests | 76a | -6a |