| Revenue | — | — | — |
| Revenue from hotel and related services | 12,133.01a | 10,175.24a | 6,436.1a |
| Revenue from rental and rendering of commercial building services | 3,595.72a | 3,530.94a | 3,095.77a |
| Management income | 173.54a | 282.77a | 24.01a |
| Interest income | 5.6a | 4.32a | 0.84a |
| Other income | 115.34a | 50.64a | 71.95a |
| Gains on changes in fair value of investment properties | 4,987.59a | 4,975.27a | 4,929.13a |
| Total revenue | 21,010.8a | 19,019.18a | 14,557.8a |
| Expenses | — | — | — |
| Cost of hotel and related services | -5,791.56a | -5,117.83a | -4,106.32a |
| Cost of rental and rendering of commercial building services | -1,327.47a | -1,394.2a | -1,084.07a |
| Cost of management services | -122.03a | -180.38a | -17.05a |
| Distribution costs | -848.74a | -682.7a | -470.64a |
| Administrative expenses | -4,006.82a | -3,564.39a | -2,809.4a |
| Total expenses | -12,096.62a | -10,939.5a | -8,487.48a |
| Profit from operating activities | 8,914.18a | 8,079.68a | 6,070.32a |
| Gain on measurement of financial instruments at FVTPL | | | 3.48a |
| Finance costs | -1,875.29a | -1,691.67a | -1,270.17a |
| Share of gain (loss) of investments in a joint venture accounted for using equity method | 71.15a | -35.42a | -0.51a |
| Profit before income tax expense | 7,110.04a | 6,352.59a | 4,803.12a |
| Tax expense | -1,259.74a | -1,248.04a | -868.04a |
| Profit for the year | 5,850.3a | 5,104.55a | 3,935.08a |
| Owners of the parent | | 5,038a | |
| Other company in the group before business restructuring | | 67a | |