| Assets | — | — | — | — | — |
| Current | — | — | — | — | — |
| Cash and cash equivalents | 340.34a | 350.05a | 283.86a | 289.29a | 310.74a |
| Derivative financial instruments | 12.22a | 4.08a | 5.18a | 194.05a | 198.14a |
| Accounts receivable, net | 626.42a | 664.96a | 636.74a | 90.27a | 115.85a |
| Inventories | 988.83a | 1,010.37a | 969.82a | 2,232.86a | 2,194.41a |
| Recoverable income tax | 29.58a | 38.88a | 27.09a | 3,827.12a | 3,698.29a |
| Prepaid expenses | 43.36a | 34.87a | 31.3a | 54.68a | 136.36a |
| Total current assets | 2,040.75a | 2,103.22a | 1,953.99a | 37.54a | 35.96a |
| Non-current | — | — | — | — | — |
| Long-term notes, accounts receivable and other assets, net | 27.45a | 35.2a | | 4.65a | 52.52a |
| Property, plant and equipment, net | 1,867.1a | 1,955.51a | | 9.85a | 6.37a |
| Right-of-use assets, net | 316.74a | 327.39a | | 24.99a | 20.72a |
| Intangible assets, net | 180.32a | 194.09a | | 260.58a | 265.31a |
| Deferred tax | 64.77a | 67.69a | | 817.62a | 829.05a |
| Total non-current assets | 2,456.37a | 2,579.88a | | 1,133.7a | 1,010.35a |
| Total assets | 4,497.12a | 4,683.09a | | 281.54a | 298.88a |
| Liabilities | — | — | — | — | — |
| Current | — | — | — | — | — |
| Short-term debt | 9.38a | 411.17a | | 54.26a | 54.56a |
| Short-term lease liability | 63.6a | 58.1a | | 31.4a | 37.12a |
| Trade accounts payable | 265.02a | 329.79a | | 4.84a | 8.99a |
| Derivative financial instruments | 1.42a | 14.08a | | 1,573.28a | 1,482.1a |
| Provisions | 25.47a | 24.43a | | 2,390.9a | 2,311.15a |
| Income tax payable | 30.67a | 30.19a | | 377.85a | 387.65a |
| Other current liabilities | 353.85a | 350.42a | | -358.63a | -391.04a |
| Total current liabilities | 749.42a | 1,218.17a | | 1,418.1a | 1,391.16a |
| Non-current | — | — | — | — | — |
| Long-term debt | 1,290.67a | 1,115.68a | | -1.11a | -0.63a |
| Long-term lease liability | 298.69a | 306.75a | | 1,436.22a | 1,387.14a |
| Provision for deferred taxes | 69.11a | 85.61a | | 3,827.12a | 3,698.29a |
| Employee benefits obligations | 92.77a | 76.97a | | | |
| Provisions | 40.82a | 34.27a | | | |
| Other non-current liabilities | 1.13a | 2.37a | | | |
| Total non-current liabilities | 1,793.19a | 1,621.65a | | | |
| Total liabilities | 2,542.62a | 2,839.82a | | | |
| Equity | — | — | — | — | — |
| Controlling interest | — | — | — | — | — |
| Common stock | 364.56a | 370.44a | | | |
| Reserves | -504.11a | -347.21a | | | |
| Retained earnings | 2,091.21a | 1,817.21a | | | |
| Total controlling interest | 1,951.67a | 1,840.44a | | | |
| Non-controlling interest | 2.83a | 2.84a | | | |
| Total equity | 1,954.5a | 1,843.28a | | | |
| Total equity and liabilities | 4,497.12a | 4,683.09a | | | |
| Long-term notes and accounts receivable | | | 14.18a | | |
| Property, plant and equipment, net | | | 1,821.82a | | |
| Right-of-use assets, net | | | 333.19a | | |
| Intangible assets, net | | | 189.02a | | |
| Deferred tax | | | 74.47a | | |
| Total non-current assets | | | 2,432.67a | | |
| Total assets | | | 4,386.66a | | |
| Short-term debt | | | 146.97a | | |
| Short-term lease liability | | | 49.11a | | |
| Trade accounts payable | | | 446.8a | | |
| Derivative financial instruments | | | 34.73a | | |
| Provisions | | | 16.31a | | |
| Income tax payable | | | 28.65a | | |
| Other current liabilities | | | 308.45a | | |
| Total current liabilities | | | 1,031.02a | | |
| Long-term debt | | | 1,461.61a | | |
| Long-term lease liability | | | 318.31a | | |
| Derivative financial instruments | | | 0a | | |
| Provision for deferred taxes | | | 43.74a | | |
| Employee benefits obligations | | | 58.58a | | |
| Provisions | | | 36.23a | | |
| Other non-current liabilities | | | 3.6a | | |
| Total non-current liabilities | | | 1,922.06a | | |
| Total liabilities | | | 2,953.07a | | |
| Common stock | | | 371.27a | | |
| Reserves | | | -455.97a | | |
| Retained earnings | | | 1,518.64a | | |
| Total controlling interest | | | 1,433.94a | | |
| Non-controlling interest | | | -0.35a | | |
| Total equity | | | 1,433.59a | | |
| Total equity and liabilities | | | 4,386.66a | | |