| Non-current assets | — | — |
| Property, plant and equipment | 21,132a | 19,776a |
| Intangible assets | 3,642a | 3,332a |
| Investments accounted for using the equity method | 44a | 47a |
| Other equity investments | 190a | 188a |
| Employee benefit assets | 1,711a | 1,380a |
| Derivative financial instruments | 229a | 42a |
| Deferred tax assets | 754a | 1,202a |
| Carbon-related and other non-current assets | 916a | 762a |
| Non-current assets | 28,618a | 26,729a |
| Current assets | — | — |
| Non-current assets held for sale | 5a | |
| Inventories | 617a | 494a |
| Trade receivables | 1,774a | 1,559a |
| Carbon-related and other current assets | 2,336a | 1,821a |
| Current tax receivable | 231a | 159a |
| Derivative financial instruments | 395a | 81a |
| Current interest-bearing deposits | 1,639a | 1,396a |
| Cash and cash equivalents | 8,189a | 5,441a |
| Current assets | 15,186a | 10,951a |
| Total assets | 43,804a | 37,680a |
| Equity | — | — |
| Issued share capital | 497a | 497a |
| Share premium | 7,770a | 7,770a |
| Treasury shares | -287a | -100a |
| Other reserves | -1,810a | -4,895a |
| Total shareholders’ equity | 6,170a | 3,272a |
| Non-controlling interest | 6a | 6a |
| Total equity | 6,176a | 3,278a |
| Non-current liabilities | — | — |
| Borrowings | 13,870a | 13,105a |
| Employee benefit obligations | 135a | 175a |
| Deferred tax liability | 254a | 4a |
| Provisions | 3,302a | 2,831a |
| Deferred revenue | 203a | 257a |
| Derivative financial instruments | 102a | 106a |
| Other long-term liabilities | 401a | 219a |
| Non-current liabilities | 18,267a | 16,697a |
| Current liabilities | — | — |
| Borrowings | 3,475a | 2,977a |
| Trade and other payables | 6,149a | 5,590a |
| Deferred revenue | 8,333a | 7,766a |
| Derivative financial instruments | 194a | 461a |
| Current tax payable | 11a | 2a |
| Provisions | 1,199a | 909a |
| Current liabilities | 19,361a | 17,705a |
| Total liabilities | 37,628a | 34,402a |
| Total equity and liabilities | 43,804a | 37,680a |