| Net sales | 813.42a | 781.21a |
| Cost of sales | -640.23a | -613.03a |
| Gross profit | 173.19a | 168.18a |
| Selling, general and administrative expenses | -125.85a | -119.15a |
| Operating profit | 47.34a | 49.03a |
| Non-operating income | — | — |
| Interest income | 1.78a | 1.16a |
| Dividend income | 3.21a | 3.02a |
| Share of profit of entities accounted for using equity method | 0a | 17.55a |
| Other | 6.44a | 5.48a |
| Total non-operating income | 11.42a | 27.21a |
| Non-operating expenses | — | — |
| Interest expenses | -2.56a | -1.75a |
| Personnel expenses for seconded employees | -1.41a | -1.85a |
| Loss on disposal of non-current assets | -1.17a | -0.86a |
| Rental expenses | -0.66a | -0.74a |
| Share of loss of entities accounted for using equity method | -5.7a | 0a |
| Other | -1.22a | -1.28a |
| Total non-operating expenses | -12.71a | -6.47a |
| Ordinary profit | 46.04a | 69.76a |
| Extraordinary income | — | — |
| Gain on step acquisitions | 15.09a | 0a |
| Gain on sale of investment securities | 2.83a | 3.73a |
| Insurance claim income | 1.43a | 0.15a |
| Subsidy income | 0.89a | 0a |
| Gain on liquidation of subsidiaries and associates | 0.33a | 0a |
| Compensation income | 0a | 0.65a |
| Gain on recovery of money transfer scam at subsidiary | 0a | 0.22a |
| Reversal of provision for loss on business of subsidiaries and associates | 0a | 0.13a |
| Total extraordinary income | 20.57a | 4.88a |
| Extraordinary losses | — | — |
| Loss on sale of shares of subsidiaries and associates | -2.84a | 0a |
| Impairment losses | -1.49a | -1.13a |
| Loss on tax purpose reduction entry of non-current assets | -0.7a | 0a |
| Loss on disposal of non-current assets | -0.31a | -0.87a |
| Provision of allowance for doubtful accounts | -0.2a | -0.41a |
| Loss on disaster | -0.18a | 0a |
| Provision for business restructuring | 0a | -0.87a |
| Loss on valuation of shares of subsidiaries and associates | 0a | -0.85a |
| Expenses for land maintenance | 0a | -0.28a |
| Total extraordinary losses | -5.72a | -4.4a |
| Profit before income taxes | 60.89a | 70.24a |
| Income taxes - current | -14.53a | -13.83a |
| Income taxes - deferred | -0.46a | -1.62a |
| Total income taxes | -14.07a | -15.45a |
| Profit | 46.82a | 54.79a |
| Profit attributable to non-controlling interests | 8a | 5.7a |
| Profit attributable to owners of parent | 38.82a | 49.09a |