| Assets | — | — |
| Non-current assets | — | — |
| Financial investments | 1,113a | 398a |
| Other receivables | — | — |
| Related parties | 12a | 0a |
| Third parties | 1,252a | 1,395a |
| Investments accounted for using equity method | 644a | 497a |
| Investment property | 43a | 43a |
| Property and equipment | 7,055a | 6,075a |
| Right of use assets | 17,625a | 16,928a |
| Intangible assets | — | — |
| Other intangible assets | 112a | 87a |
| Goodwill | 27a | 27a |
| Prepaid expenses | 1,696a | 1,294a |
| Deferred tax asset | 402a | 332a |
| Total non-current assets | 29,981a | 27,076a |
| Current assets | — | — |
| Cash and cash equivalents | 2,721a | 683a |
| Financial investments | 3,346a | 5,344a |
| Trade receivables | — | — |
| Related parties | 43a | 50a |
| Third parties | 862a | 806a |
| Other receivables | — | — |
| Related parties | 9a | 9a |
| Third parties | 1,359a | 880a |
| Derivative financial instruments | 119a | 18a |
| Inventories | 671a | 418a |
| Prepaid expenses | 302a | 237a |
| Current income tax assets | 29a | 2a |
| Other current assets | 232a | 109a |
| Total current assets | 9,693a | 8,556a |
| Total assets | 39,674a | 35,632a |
| Liabilities and equity | — | — |
| Equity | — | — |
| Share capital | 1,597a | 1,597a |
| Treasury shares | -39a | -33a |
| Items that will not be reclassified to profit or loss | — | — |
| Actuarial losses on retirement pay obligation | -284a | -274a |
| Items that are or may be reclassified to profit or loss | — | — |
| Foreign currency translation differences | -214a | -221a |
| Fair value gains on hedging instruments entered into for cash flow hedges | 620a | 281a |
| Gains on remeasuring FVOCI | 18a | 21a |
| Restricted profit reserves | 75a | 69a |
| Previous years profit | 14,112a | 8,097a |
| Net profit for the year | 3,425a | 6,021a |
| Equity of the parent | 19,310a | 15,558a |
| Non-controlling interests | 4a | 5a |
| Total equity | 19,314a | 15,563a |
| Non-current liabilities | — | — |
| Long-term borrowings | 33a | 472a |
| Long-term lease liabilities | 10,139a | 10,052a |
| Other payables | — | — |
| Third parties | 32a | 25a |
| Deferred revenue | 131a | 108a |
| Long-term provisions | — | — |
| Provisions for employee termination benefits | 247a | 229a |
| Other provisions | 107a | 85a |
| Deferred tax liability | 65a | 50a |
| Total non-current liabilities | 10,754a | 11,021a |
| Current liabilities | — | — |
| Short-term borrowings | 1,571a | 1,345a |
| Short-term portion of long-term borrowings | 291a | 618a |
| Short-term portion of lease liabilities | 1,827a | 1,760a |
| Trade payables | — | — |
| Related parties | 293a | 285a |
| Third parties | 1,201a | 1,006a |
| Payables related to employee benefits | 536a | 418a |
| Other payables | — | — |
| Related parties | 1a | 4a |
| Third parties | 315a | 238a |
| Derivative financial instruments | 37a | 101a |
| Deferred revenue | 2,944a | 2,705a |
| Short-term provisions | — | — |
| Provisions for employee benefits | 101a | 50a |
| Other provisions | 14a | 6a |
| Other current liabilities | 475a | 512a |
| Total current liabilities | 9,606a | 9,048a |
| Total liabilities and equity | 39,674a | 35,632a |